|
Exhibit No.
|
Description
|
|
|
Fiverr International Ltd.
|
|
|
|
|
Date: April 29, 2026
|
By: /s/ Esti Levy Dadon
|
|
|
Esti Levy Dadon
|
|
|
Chief Financial Officer
|
|
|
● |
Solid Q1’26 execution: Revenue and Adjusted EBITDA both exceeded the midpoint of our guidance, reflecting disciplined execution as we progress through our multi-year transformation.
|
|
|
● |
Momentum in higher-value work: Projects over $1,000 grew at a strong double-digit rate, driven by 18% y/y growth in clients completing $1,000+ projects and an expanding base of talent serving
these engagements.
|
|
|
● |
Early progress on trust and quality: Ongoing improvements to matching infrastructure are beginning to show results, with early Fiverr Pro tests reducing mismatch rates by nearly 10%.
|
|
|
● |
Advancing toward a work platform: Continued investments in fulfillment and workflow infrastructure to improve project visibility, coordination and quality across the platform.
|
|
|
● |
Raising Adjusted EBITDA guidance: We are reiterating our revenue guidance and raising Adjusted EBITDA guidance for the full-year 2026. The updated guidance reflects solid performance in Q1’26 as
well as continued uncertainty in market conditions. It also underscores the strength of our core marketplace profitability, alongside our continued commitment to maintaining financial discipline while investing in the transformation.
|
|
|
● |
Revenue in the first quarter of 2026 was $105.5 million, compared to $107.2 million in the first quarter of 2025, a decrease of 1.6% year over year.
|
|
|
● |
Marketplace revenue in the first quarter of 2026 was $67.1 million, compared to $77.7 million in the first quarter of 2025, a decline of 13.6% year over year.
|
|
|
● |
Annual active buyers1 as of March 31, 2026, were 2.9 million, compared to 3.5 million as of March 31, 2025, a decline of 17.8% year
over year.
|
|
|
● |
Annual spend per buyer1 as of March 31, 2026, reached $356, compared to $309 as of March 31, 2025, an increase of 15.4% year over
year.
|
|
|
● |
Marketplace take rate1 for the twelve months period ended March 31, 2026 and 2025 was 27.7%.
|
| ● |
Services revenue in the first quarter of 2026 was $38.4 million, compared to $29.5 million in the first quarter of 2025, an increase of 30.0% year
over year.
|
|
| ● |
GAAP gross margin in the first quarter of 2026 was 82.1%, an increase of 110 basis points from 81.0% in the first quarter of 2025. Non-GAAP gross
margin1 in the first quarter of 2026 was 84.8%, an increase of 40 basis points from 84.4% in the first quarter of 2025.
|
|
| ● |
GAAP net income in the first quarter of 2026 was $8.6 million, or $0.24 basic net income per share and $0.23 diluted net income per share,
compared to $0.8 million GAAP net income, or $0.02 basic and diluted net income per share in the first quarter of 2025.
|
|
| ● |
Non-GAAP net income1 in the first quarter of 2026 was $22.9 million, or $0.64 basic non-GAAP net income per share1 and $0.62
diluted non-GAAP net income per share1, compared to $25.0 million non-GAAP net income1, or $0.70 basic non-GAAP net income per share1 and $0.64 diluted non-GAAP net income per share1, in the
first quarter of 2025.
|
|
| ● |
Net cash provided by operating activities in the first quarter of 2026 was $21.2 million, compared to $28.3 million in the first quarter of 2025,
a decrease of 25.2% year over year.
|
|
| ● |
Free cash flow1 in the first quarter of 2026 was $21.0 million, compared to $27.4 million in the first quarter of 2025, a decrease of
23.2% year over year.
|
|
| ● |
Adjusted EBITDA1 in the first quarter of 2026 was $22.6 million, compared to $19.4
million in the first quarter of 2025. Adjusted EBITDA margin1 was 21.4% in the first quarter of 2026, compared to 18.1% in the first quarter of 2025, representing a 330 basis points improvement year over year.
|
|
Q2 2026
|
FY 2026
|
|
|
Revenue
|
$95 - $103 million
|
$380 - $420 million
|
|
y/y growth
|
(13)% - (5)%
|
(12)% - (3)%
|
|
Adjusted EBITDA(1)
|
$16 - $20 million
|
$64 - $80 million
|
|
March 31,
|
December 31,
|
|||||||
|
2026
|
2025
|
|||||||
|
(Unaudited)
|
(Audited)
|
|||||||
|
Assets
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
135,841
|
$
|
125,215
|
||||
|
Marketable securities
|
66,934
|
117,705
|
||||||
|
User funds
|
164,470
|
159,849
|
||||||
|
Bank deposits
|
70,000
|
40,000
|
||||||
|
Restricted deposit
|
3,411
|
3,409
|
||||||
|
Other receivables
|
34,018
|
34,465
|
||||||
|
Total current assets
|
474,674
|
480,643
|
||||||
|
Long-term assets:
|
||||||||
|
Marketable securities
|
21,883
|
-
|
||||||
|
Property and equipment, net
|
3,058
|
3,360
|
||||||
|
Operating lease right of use asset
|
2,777
|
3,513
|
||||||
|
Deferred Tax Assets, net
|
27,335
|
26,423
|
||||||
|
Intangible assets, net
|
33,524
|
36,554
|
||||||
|
Goodwill
|
126,313
|
126,313
|
||||||
|
Other non-current assets
|
5,656
|
7,795
|
||||||
|
Total long-term assets
|
220,546
|
203,958
|
||||||
|
TOTAL ASSETS
|
$
|
695,220
|
$
|
684,601
|
||||
|
Liabilities and Shareholders' Equity
|
||||||||
|
Current liabilities:
|
||||||||
|
Trade payables
|
$
|
9,926
|
$
|
9,081
|
||||
|
User accounts
|
153,028
|
149,454
|
||||||
|
Deferred revenue
|
20,171
|
18,567
|
||||||
|
Other account payables and accrued expenses
|
71,387
|
68,426
|
||||||
|
Operating lease liabilities
|
2,752
|
3,365
|
||||||
|
Total current liabilities
|
257,264
|
248,893
|
||||||
|
Long-term liabilities:
|
||||||||
|
Operating lease liabilities
|
623
|
798
|
||||||
|
Other non-current liabilities
|
16,637
|
22,926
|
||||||
|
Total long-term liabilities
|
17,260
|
23,724
|
||||||
|
TOTAL LIABILITIES
|
$
|
274,524
|
$
|
272,617
|
||||
|
Shareholders' equity:
|
||||||||
|
Share capital and additional paid-in capital
|
797,338
|
786,195
|
||||||
|
Accumulated deficit
|
(377,192
|
)
|
(377,739
|
)
|
||||
|
Accumulated other comprehensive income
|
550
|
3,528
|
||||||
|
Total shareholders' equity
|
420,696
|
411,984
|
||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
695,220
|
$
|
684,601
|
||||
|
Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
|
2026
|
2025
|
||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||
|
Revenue
|
$
|
105,491
|
$
|
107,184
|
||||
|
Cost of revenue
|
18,833
|
20,396
|
||||||
|
Gross profit
|
86,658
|
86,788
|
||||||
|
Operating expenses:
|
||||||||
|
Research and development
|
18,061
|
23,627
|
||||||
|
Sales and marketing
|
45,579
|
47,390
|
||||||
|
General and administrative
|
14,523
|
20,966
|
||||||
|
Total operating expenses
|
78,163
|
91,983
|
||||||
|
Operating income (loss)
|
8,495
|
(5,195
|
)
|
|||||
|
Financial income and other, net
|
1,963
|
7,325
|
||||||
|
Income before taxes on income
|
10,458
|
2,130
|
||||||
|
Taxes on income
|
(1,894
|
)
|
(1,332
|
)
|
||||
|
Net income attributable to ordinary shareholders
|
$
|
8,564
|
$
|
798
|
||||
|
Basic net income per share attributable to ordinary shareholders
|
$
|
0.24
|
$
|
0.02
|
||||
|
Basic weighted average ordinary shares
|
35,971,243
|
36,019,143
|
||||||
|
Diluted net income per share attributable to ordinary shareholders
|
$
|
0.23
|
$
|
0.02
|
||||
|
Diluted weighted average ordinary shares
|
36,601,102
|
37,292,846
|
||||||
|
Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
2026
|
2025
|
|||||||
| (Uaudited) | (Uaudited) | |||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$
|
8,564
|
$
|
798
|
||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
3,414
|
4,284
|
||||||
|
Amortization of premium and accretion of discount of marketable securities, net
|
(247
|
)
|
(67
|
)
|
||||
|
Amortization of discount and issuance costs of convertible notes
|
-
|
641
|
||||||
|
Shared-based compensation
|
8,982
|
15,754
|
||||||
|
Exchange rate fluctuations and other items, net
|
126
|
1
|
||||||
|
Revaluation of earn-outs
|
163
|
3,262
|
||||||
|
Changes in assets and liabilities:
|
||||||||
|
User funds
|
(4,621
|
)
|
(13,740
|
)
|
||||
|
Operating lease ROU assets and liabilities
|
(52
|
)
|
(73
|
)
|
||||
|
Other receivables
|
(647
|
)
|
2,112
|
|||||
|
Deferred tax assets, net
|
(912
|
)
|
(1,681
|
)
|
||||
|
Trade payables
|
808
|
1,304
|
||||||
|
Deferred revenue
|
1,604
|
1,912
|
||||||
|
User accounts
|
3,574
|
12,935
|
||||||
|
Payment of earn-out
|
(3,483
|
)
|
-
|
|||||
|
Other accounts payable and accrued expenses
|
3,582
|
1,023
|
||||||
|
Non-current liabilities
|
321
|
(156
|
)
|
|||||
|
Net cash provided by operating activities
|
21,176
|
28,309
|
||||||
|
Investing Activities:
|
||||||||
|
Investment in marketable securities
|
(24,424
|
)
|
(55,652
|
)
|
||||
|
Proceeds from maturities of marketable securities
|
53,332
|
83,169
|
||||||
|
Investment in short-term bank deposits
|
(30,000
|
)
|
(1,500
|
)
|
||||
|
Proceeds from short-term bank deposits
|
-
|
843
|
||||||
|
Purchase of property and equipment
|
(159
|
)
|
(287
|
)
|
||||
|
Capitalization of internal-use software
|
-
|
(661
|
)
|
|||||
|
Other receivables and non-current assets
|
901
|
-
|
||||||
|
Net cash provided by (used in) investing activities
|
(350
|
)
|
25,912
|
|||||
|
Financing Activities
|
||||||||
|
Repurchases of common stock
|
(8,017
|
)
|
-
|
|||||
|
Proceeds from exercise of share options
|
980
|
478
|
||||||
|
Payment of earn-out
|
(1,717
|
)
|
-
|
|||||
|
Proceeds from withholding tax related to employees' exercises of share options and RSUs, net
|
(281
|
)
|
(1,061
|
)
|
||||
|
Deferred payment related to business combination
|
(1,078
|
)
|
-
|
|||||
|
Net cash used in financing activities
|
(10,113
|
)
|
(583
|
)
|
||||
|
Effect of exchange rate fluctuations on cash and cash equivalents
|
(87
|
)
|
(6
|
)
|
||||
|
Increase in cash and cash equivalents
|
10,626
|
53,632
|
||||||
|
Cash and cash equivalents at the beginning of the period
|
125,215
|
133,472
|
||||||
|
Cash and cash equivalents at the end of the period
|
$
|
135,841
|
$
|
187,104
|
||||
|
Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
2026
|
2025
|
|||||||
|
Marketplace Revenue
|
$
|
67,134
|
$
|
77,674
|
||||
|
Annual Active Buyers
|
2,907
|
3,536
|
||||||
|
Annual Spend per Buyer
|
$
|
356
|
$
|
309
|
||||
|
Marketplace Take Rate
|
27.7
|
%
|
27.7
|
%
|
||||
|
Services Revenue
|
$
|
38,357
|
$
|
29,510
|
||||
|
Total Revenue
|
$
|
105,491
|
$
|
107,184
|
||||
|
(1) Except for Annual Spend per Buyer and Marketplace Take Rate
|
|
|
Q1'25
|
Q2'25
|
Q3'25
|
Q4'25
|
Q1'26
|
FY 2024
|
FY 2025
|
|||||||||||||||||||||
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||||||||||||||||||||
|
GAAP gross profit
|
$
|
86,788
|
$
|
88,264
|
$
|
88,137
|
$
|
88,304
|
$
|
86,658
|
$
|
320,915
|
$
|
351,493
|
||||||||||||||
|
Add:
|
||||||||||||||||||||||||||||
|
Share-based compensation
|
423
|
403
|
365
|
39
|
256
|
2,136
|
1,230
|
|||||||||||||||||||||
|
Depreciation and amortization
|
3,164
|
3,155
|
2,186
|
2,446
|
2,582
|
7,017
|
10,951
|
|||||||||||||||||||||
|
Restructuring costs
|
-
|
-
|
238
|
(35
|
)
|
-
|
-
|
203
|
||||||||||||||||||||
|
Earn-out revaluation, acquisition related costs and other
|
44
|
-
|
(43
|
)
|
6
|
6
|
28
|
7
|
||||||||||||||||||||
|
Non-GAAP gross profit
|
$
|
90,419
|
$
|
91,822
|
$
|
90,883
|
$
|
90,760
|
$
|
89,502
|
$
|
330,096
|
$
|
363,884
|
||||||||||||||
|
Non-GAAP gross margin
|
84.4
|
%
|
84.5
|
%
|
84.2
|
%
|
84.7
|
%
|
84.8
|
%
|
84.3
|
%
|
84.4
|
%
|
||||||||||||||
|
|
Q1'25
|
Q2'25
|
Q3'25
|
Q4'25
|
Q1'26
|
FY 2024
|
FY 2025
|
|||||||||||||||||||||
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||||||||||||||||||||
|
GAAP net income attributable to ordinary shareholders
|
$
|
798
|
$
|
3,188
|
$
|
5,537
|
$
|
11,460
|
$
|
8,564
|
$
|
18,246
|
$
|
20,983
|
||||||||||||||
|
Add:
|
||||||||||||||||||||||||||||
|
Depreciation and amortization
|
4,284
|
4,089
|
3,074
|
3,245
|
3,414
|
10,476
|
14,692
|
|||||||||||||||||||||
|
Share-based compensation
|
15,754
|
14,055
|
11,925
|
9,655
|
8,982
|
73,942
|
51,389
|
|||||||||||||||||||||
|
Impairment of intangible assets
|
-
|
-
|
2,400
|
-
|
-
|
-
|
2,400
|
|||||||||||||||||||||
|
Restructuring costs
|
-
|
-
|
3,567
|
(143
|
)
|
-
|
-
|
3,424
|
||||||||||||||||||||
|
Earn-out revaluation, acquisition related costs and other
|
4,599
|
5,294
|
3,111
|
7,854
|
1,725
|
5,631
|
20,858
|
|||||||||||||||||||||
|
Convertible notes amortization of discount and issuance costs
|
641
|
642
|
643
|
214
|
-
|
2,555
|
2,140
|
|||||||||||||||||||||
|
Taxes on income related to non-GAAP adjustments
|
(380
|
)
|
(351
|
)
|
(235
|
)
|
(268
|
)
|
(278
|
)
|
(16,610
|
)
|
(1,234
|
)
|
||||||||||||||
|
Exchange rate (gain)/loss, net
|
(642
|
)
|
531
|
431
|
126
|
463
|
859
|
446
|
||||||||||||||||||||
|
Non-GAAP net income
|
$
|
25,054
|
$
|
27,448
|
$
|
30,453
|
$
|
32,143
|
$
|
22,870
|
$
|
95,099
|
$
|
115,098
|
||||||||||||||
|
Weighted average number of ordinary shares - basic
|
36,019,143
|
36,585,998
|
36,415,189
|
36,107,120
|
35,971,243
|
36,984,757
|
36,281,883
|
|||||||||||||||||||||
|
Non-GAAP basic net income per share attributable to ordinary shareholders
|
$
|
0.70
|
$
|
0.75
|
$
|
0.84
|
$
|
0.89
|
$
|
0.64
|
$
|
2.57
|
$
|
3.17
|
||||||||||||||
|
Weighted average number of ordinary shares - diluted
|
39,446,707
|
39,653,165
|
39,391,560
|
37,387,076
|
36,601,102
|
39,994,015
|
38,969,647
|
|||||||||||||||||||||
|
Non-GAAP diluted net income per share attributable to ordinary shareholders
|
$
|
0.64
|
$
|
0.69
|
$
|
0.77
|
$
|
0.86
|
$
|
0.62
|
$
|
2.38
|
$
|
2.95
|
||||||||||||||
|
|
Q1'25
|
Q2'25
|
Q3'25
|
Q4'25
|
Q1'26
|
FY 2024
|
FY 2025
|
|||||||||||||||||||||
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||||||||||||||||||||
|
GAAP net income
|
$
|
798
|
$
|
3,188
|
$
|
5,537
|
$
|
11,460
|
$
|
8,564
|
$
|
18,246
|
$
|
20,983
|
||||||||||||||
|
Add:
|
||||||||||||||||||||||||||||
|
Financial income and other
|
(7,325
|
)
|
(6,554
|
)
|
(6,815
|
)
|
(3,899
|
)
|
(1,963
|
)
|
(27,706
|
)
|
(24,593
|
)
|
||||||||||||||
|
Taxes on income (tax benefit)
|
1,332
|
1,377
|
1,382
|
(1,658
|
)
|
1,894
|
(6,358
|
)
|
2,433
|
|||||||||||||||||||
|
Depreciation and amortization
|
4,284
|
4,089
|
3,074
|
3,245
|
3,414
|
10,476
|
14,692
|
|||||||||||||||||||||
|
Share-based compensation
|
15,754
|
14,055
|
11,925
|
9,655
|
8,982
|
73,942
|
51,389
|
|||||||||||||||||||||
|
Impairment of intangible assets
|
-
|
-
|
2,400
|
-
|
-
|
-
|
2,400
|
|||||||||||||||||||||
|
Restructuring costs
|
-
|
-
|
3,567
|
(143
|
)
|
-
|
-
|
3,424
|
||||||||||||||||||||
|
Earn-out revaluation, acquisition related costs and other
|
4,599
|
5,294
|
3,111
|
7,854
|
1,725
|
5,631
|
20,858
|
|||||||||||||||||||||
|
Adjusted EBITDA
|
$
|
19,442
|
$
|
21,449
|
$
|
24,181
|
$
|
26,514
|
$
|
22,616
|
$
|
74,231
|
$
|
91,586
|
||||||||||||||
|
Adjusted EBITDA margin
|
18.1
|
%
|
19.7
|
%
|
22.4
|
%
|
24.7
|
%
|
21.4
|
%
|
19.0
|
%
|
21.3
|
%
|
||||||||||||||
|
|
Q1'25
|
Q2'25
|
Q3'25
|
Q4'25
|
Q1'26
|
FY 2024
|
FY 2025
|
|||||||||||||||||||||
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||||||||||||||||||||
|
GAAP research and development
|
$
|
23,627
|
$
|
23,994
|
$
|
25,150
|
$
|
17,893
|
$
|
18,061
|
$
|
90,241
|
$
|
90,664
|
||||||||||||||
|
Less:
|
||||||||||||||||||||||||||||
|
Share-based compensation
|
4,730
|
4,129
|
3,229
|
2,333
|
2,196
|
23,569
|
14,421
|
|||||||||||||||||||||
|
Depreciation and amortization
|
265
|
313
|
309
|
301
|
279
|
831
|
1,188
|
|||||||||||||||||||||
|
Restructuring costs
|
-
|
-
|
2,258
|
(85
|
)
|
-
|
-
|
2,173
|
||||||||||||||||||||
|
Earn-out revaluation, acquisition related costs and other
|
65
|
62
|
(83
|
)
|
137
|
159
|
28
|
181
|
||||||||||||||||||||
|
Non-GAAP research and development
|
$
|
18,567
|
$
|
19,490
|
$
|
19,437
|
$
|
15,207
|
$
|
15,427
|
$
|
65,813
|
$
|
72,701
|
||||||||||||||
|
GAAP sales and marketing
|
$
|
47,390
|
$
|
44,844
|
$
|
40,669
|
$
|
43,772
|
$
|
45,579
|
$
|
171,678
|
$
|
176,675
|
||||||||||||||
|
Less:
|
||||||||||||||||||||||||||||
|
Share-based compensation
|
2,246
|
1,369
|
1,338
|
1,079
|
984
|
13,592
|
6,032
|
|||||||||||||||||||||
|
Depreciation and amortization
|
716
|
550
|
507
|
429
|
467
|
2,308
|
2,202
|
|||||||||||||||||||||
|
Impairment of intangible assets
|
-
|
-
|
-
|
2,400
|
-
|
-
|
2,400
|
|||||||||||||||||||||
|
Restructuring costs
|
-
|
-
|
829
|
(2
|
)
|
-
|
-
|
827
|
||||||||||||||||||||
|
Earn-out revaluation, acquisition related costs and other
|
1,197
|
1,147
|
805
|
1,263
|
1,385
|
1,878
|
4,412
|
|||||||||||||||||||||
|
Non-GAAP sales and marketing
|
$
|
43,231
|
$
|
41,778
|
$
|
37,190
|
$
|
38,603
|
$
|
42,743
|
$
|
153,900
|
$
|
160,802
|
||||||||||||||
|
GAAP general and administrative
|
$
|
20,966
|
$
|
21,415
|
$
|
22,214
|
$
|
20,736
|
$
|
14,523
|
$
|
74,814
|
$
|
85,331
|
||||||||||||||
|
Less:
|
||||||||||||||||||||||||||||
|
Share-based compensation
|
8,355
|
8,154
|
6,993
|
6,204
|
5,546
|
34,645
|
29,706
|
|||||||||||||||||||||
|
Depreciation and amortization
|
139
|
71
|
72
|
69
|
86
|
320
|
351
|
|||||||||||||||||||||
|
Impairment of intangible assets
|
-
|
-
|
2,400
|
(2,400
|
)
|
-
|
-
|
-
|
||||||||||||||||||||
|
Restructuring costs
|
-
|
-
|
242
|
(21
|
)
|
-
|
-
|
221
|
||||||||||||||||||||
|
Earn-out revaluation, acquisition related costs and other
|
3,293
|
4,085
|
2,432
|
6,448
|
175
|
3,697
|
16,258
|
|||||||||||||||||||||
|
Non-GAAP general and administrative
|
$
|
9,179
|
$
|
9,105
|
$
|
10,075
|
$
|
10,436
|
$
|
8,716
|
$
|
36,152
|
$
|
38,795
|
||||||||||||||
|
|
Q1'25
|
Q2'25
|
Q3'25
|
Q4'25
|
Q1'26
|
FY 2024
|
FY 2025
|
|||||||||||||||||||||
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||||||||||||||||||||
|
Net cash provided by operating activities
|
$
|
28,309
|
$
|
25,204
|
$
|
29,206
|
$
|
21,870
|
$
|
21,176
|
$
|
83,068
|
$
|
104,589
|
||||||||||||||
|
Purchase of property and equipment
|
(287
|
)
|
(185
|
)
|
(77
|
)
|
(98
|
)
|
(159
|
)
|
(1,303
|
)
|
(647
|
)
|
||||||||||||||
|
Capitalization of internal-use software
|
(661
|
)
|
-
|
-
|
-
|
-
|
(103
|
)
|
(661
|
)
|
||||||||||||||||||
|
Free cash flow
|
$
|
27,361
|
$
|
25,019
|
$
|
29,129
|
$
|
21,772
|
$
|
21,017
|
$
|
81,662
|
$
|
103,281
|
||||||||||||||